Hypothetical component,Quantity,Unit cost,Extended cost,Cost basis / owner
Room servicing,2,2500,5000,Per room night
Breakfast,4,250,1000,Per person meal
Experience,1,800,800,Per stay
Fixed selling allocation,1,200,200,Per booking
Percentage selling fee,0.02,12000,240,Hypothetical fee x selling price